Category Archives: REIT

Net Income: The Ugly Duckling of the REIT World

When talking to a well versed analyst of real estate investment trusts (REIT) you will learn a few essentials of the industry.  The primary essential when it comes to REIT earnings is adjusted funds from operations (AFFO).  You want to know the AFFO so that you can determine the quality of earnings.

As outlined by the Investopedia, AFFO is:

  • Adjusted funds from operations (AFFO) is a financial measure used to estimate the value of a real estate investment trust (REIT).
  • AFFO is based on funds from operations (FFO), but is considered preferable, because it takes costs into consideration, thus more accurately estimating the REIT's present values and ability to pay dividends.
  • Though no one official measure exists, a AFFO formula is along the lines of AFFO = FFO + rent increases - capital expenditures - routine maintenance amounts.

We would have preferred to use the National Association of Real Estate Investment Trust’s (NAREIT)  definition of AFFO however they are clear in saying the following of FFO and AFFO:

“It is important to emphasize, however, that the underlying premise of the definition of FFO is not to sanction deviations from GAAP in the name of calculating Funds From Operations. In fact, the definition specifically refers to GAAP net income as the starting point in the calculation of FFO. Moreover, FFO is not intended to be used as a measure of the cash generated by a REIT nor of its dividend-paying capacity (NAREIT. Financial Standards White Paper. December 2018. page 3.)."

This might explain why there is a definition of FFO but no formula on the NAREIT website, in spite of the fact that every seasoned analyst of REITs is adamant about using AFFO to determine the ability of a REIT to pay a dividend.

One element of a REIT that you’ll be asked not to look at in determining the quality of a REIT is their net income.  For some reason, net income is considered not relevant to the discussion of how well a REIT is run.

Realty Income: A Simplistic View on AFFO and Net Income

Realty Income (O) is the standard by which all other REITs aspire to become.  Realty Income pays a substantial dividend on a monthly basis.  The consistency of the dividend payment has earned the company a wide following.

In spite of the much deserved attention to the long-term benefits of holding Realty Income, there is one point that needs an investor’s close attention, the tendency for the share price to decline by -34%.  In the last 23 years, Realty Income has trended lower in 10 of those years (43%).  The regularity of Realty Income to decline by such substantial amounts should allow investors to pick and choose exactly when they want to buy (we’re not advocating selling here).

image

Understanding that the price of Realty Income is likely going to provide significant buying opportunities, it is worth taking the time to examine which attributes tip investors off as to what the ranges of undervaluation are.  In this case, we’re going to look at the AFFO, net income, and stock price to see which components give us clues about the range of possibilities for buying Realty Income.  Already we know that declines of -20% to -40% are indications based on price.  But what does AFFO and net income tell us?

Below we compare Realty Income’s AFFO to the stock price on a year-over-year basis from 2004 to 2019.

image

For the entire 15-year period, 12 out of the 15 years (80%) saw a coincidence between the AFFO and change in the stock price.  In the interest of measuring the potential for downside risk, we like to draw our attention to the periods when there are declines in either the stock price or the AFFO.  This allows an analyst to project both buying opportunities and potential times to lighten up on holdings (Note: we understand that the claim is always to buy and hold forever a security like Realty Income.  However, our pursuit is to recommend buying at infrequent but highly opportune times.)

In only one year (2009) out of fifteen (6.67%) did the AFFO decline, which also corresponded to the negative changes in stock price for that same year.  Alternatively, there were five years that the price of Realty Income experienced declines but out of those periods only once (20%) did AFFO correspond to declines in share price. Again, AFFO is not representative of, or an observable determinant in, the stock price.  However, there is little information conveyed about downside risk in the rare occurrence of a decline in AFFO.

Below we compare the net income to the stock price on a year-over-year basis from 2004 to 2019.

image

Eleven out of the 15 years (73%) saw coincidence between net income and change in the stock price.  When we look at net income versus the stock price, there were four years (80%) that corresponded to the negative change in the stock price.  Of the fifteen year period that is covered, there were five years of decline in the stock price.

In total, there were eight instances of net income declining with only four years of the stock price corresponding to the declines in net income leaving a coincidence of 53% between net income and the stock price.

Data Debrief

image

Thoughts

Given the above data, there appears to be a clear difference between AFFO and net income.  As an analyst or an investor, we would want the data set that is the most reliable and gives some semblance of potential for downside risk.

On the one hand, AFFO seems to be the most predictable as it rarely ever declines.  However, on the other hand, the net income seems to be the most consistent with the change in the stock price declines.

As an analyst or an investor, we prefer the metric that generates the best return.  The best return is generally arrived at by making reliable assessments and acting in a timely manner based on the quality of the assessment.

If we had to make a review of a REIT’s prospects based on 20% of available data we would not feel confident enough to make an investment.  If we had to make a review of a REIT’s prospects based on 80% coincidence with stock price declines then we would have some level of confidence in timing and allocation.

It should seem obvious that net income is far superior to AFFO for the sake of predicting future prospects of price declines.    Since AFFO isn’t supposed to be used as a measure of cash generation or dividend paying capacity, why is it that AFFO gets all the love?  Maybe a review of net income is more useful than previously thought.

The History of Mall REITs

image

The History of REITs is MIA

While looking over the National Association of Real Estate Investment Trusts (NAREIT) website (https://www.reit.com/) in search of a price index, we found this note about the history of U.S. REITs:

"U.S. REITs were established by Congress in 1960 to give all investors, especially small investors, access to income-producing real estate."

Considering that REITs started in 1960, we were expecting that there would be a price index that goes back to 1960 with a full list of the original members of that index.  Strangely, the only price index that could be found begins in 1972.  We thought that this is highly unusual, especially from the leading source for information on REITs.  The thought becomes, why isn’t there a list of those REITs from the beginning?  As the leading source for information on REITs, what are the challenges to providing this information?

Such history and component information can be found for most major indexes like the Dow Jones Industrial Average, Dow Jones Transportation Average, and Dow Jones Utility Average.  In the case of the Dow Jones Industrial Average, the index is famously known to begin in 1896 for the Wall Street Journal.  However, lesser known is the fact that the Dow's first index of stocks appeared in The Customer's Afternoon Letter in 1884 and  consisted of eleven companies:

  • Chicago & North Western (merged with Union Pacific in 1995)
  • Delaware, Lackawanna & Western (merged with Erie Railroad in 1956)
  • Lake Shore (merged with New York Central in 1914)
  • New York Central (merged with Penn Central in 1968)
  • St. Paul (bankrupt in 1925)
  • Northern Pacific preferred (bankrupt in 1893)
  • Union Pacific (bankrupt in 1893)
  • Missouri Pacific (bankrupt in 1915)
  • Louisville & Nashville (merged to become CSX Transportation in 1986)
  • Pacific Mail (merged with Dollar Steamship Company in 1925)
  • Western Union (bankrupt in 1991)

Although there is a list of original members of the Dow Jones Industrial Average going back to the predecessor of the Wall Street Journal in 1884 with extensive history on those companies, there is no such detail from the NAREIT based on traded REITs from 1960.

While we’ve managed to compile a list of REITs from 1961 to 1991, below is the list of REITs that we could find for the period of 1961-1963 as provided by Norman E. Bailey’s paper titled “Real Estate Investment Trusts: An Appraisal.”

image

We would love to know if there is a full list of REITs from 1960 to 1972 with the price performance from the NAREIT.  It would go a long way to improving the knowledge of REITs as investments if this data was made openly available. 

When data from 1884 can be found with  very little effort on the Dow Jones Industrial Average, what is the challenge of providing similar data from 1960?

see also:  REIT Archives

source:

  • Bailey, Norman E. Real Estate Investment Trusts: An Appraisal. Financial Analysts Journal. May-June 1966. pages 107-114.

Federal Realty Achieves Extreme Target

On December 25, 2019, we posted 10-Year price targets for Federal Realty (FRT).  We had an extreme downside target of $67.98:

image

Since that time, Federal Realty has had a closing low of $65.81.

image

We provide extreme undervalue targets to account for the one-off events that occur from time to time that are consistent with each individual stock.

Simon Property Group SRL

Markets are built on precedent.  For this reason, we will display the downside targets in two prior periods to establish the history for Simon Property Group before getting to the most recent decline.  We also provide the upside resistance targets for those hoping to “play” the move to the upside.

To get yourself familiar with the work of Edson Gould’s Speed Resistance Lines, we recommend that you review the our article titled “The Power and Lesson of Speed Resistance Lines” dated February 4, 2018.  Since that article, approximately 90% of the Speed Resistance Lines that we have run have come to fruition.

Simon Property Group Downside Targets

1993-2000

image

The mid-range target is a point to watch as it generally defines the balance of the direction of the stock price.  Notice how SPG managed to rise and then decline below the prior low.

1999-2009

image

As should be expected, the decline in the run from the 2007 peak was almost down to the prior starting point as the decline was generally a result of the malinvestment in the real estate sector.  As noted in the chart, SPG managed to not replicated the prior cycle of decline from 1998 to 1999.  However, it did get pretty close.

2008-2020

image

The decline from the 2016 peak should not be unfamiliar since it is almost a replication of the decline from 2007 to 2009.  If the current decline were to replicated the 2007-2009 decline, it would bring the price of SPG to $34.16.  This number is not too far from the $36.04 level indicated by the price-to-dividend ratio as outlined in the 10-Year Target that was previously posted.

Upside Resistance Targets

2016-2020

image

Assuming that the $34.16 price is the downside target and investors are willing to accept such a risk, the upside targets are very compelling.  The first upside target is $135.81, or nearly 100% above the current price of $70.  However, anyone willing to participate in the potential decline to $34.16 need to accept that rising to $197.31 is still within the declining trend which could conceivably result in a decline back to the $44.01 price.

Our primary concern is with downside risk and therefore if a real estate investment trust must be bought at this time then we’d prefer a position in the Vanguard Real Estate Index Fund (VNQ) over individual names where the volatility is far above our tolerance levels.

see also: U.S. Realty from 1918 to 1945

Simon Property 10-Year Targets

Below are the valuation targets for Simon Property Group (SPG) over the next 10 years. Continue reading

YoY: Simon Property Group

Below is a chart of Simon Property Group (SPG) from 1994 to 2019 reflecting the year-over-year (YoY) percentage change.  This assessment reviews the probability of performance in the coming year.

Continue reading

U.S. Realty from 1918 to 1945

Below is the updated price history of U.S. Realty & Improvement (a REIT) from 1918 to 1945.

image

A prior price chart published May 20, 2017, did not include the stock split of 1925 and therefore was no accurately representing the actual share price.

Uniti Group Upside Resistance Targets

Below are the remaining upside resistance targets for Uniti Group (UNIT).

  • $26.59
  • $29.64
  • $32.70

image

The next upside target is $26.59 for UNIT.  However, at the moment, UNIT is showing a capitulation to the descending trend as seen with the peaks from March 2017 to July 2017 and June 2018 to the present. 

A break above the descending $26.59 level would be a strong indication for upside action to retest the $32.70 level.

See also: Our 10-Year price targets (undervalue, fair value, and overvalued levels) of Canadian and American dividend paying stocks (found here).

REIT: Index Crash from 1972-1979

Few are aware of the colorful history of the real estate investment trust industry.  Much of the mystery in the industry has to do with changes to company names and legal definitions of what a REIT actually is, thereby rendering the history to the realm of the forgotten.

A quick look at the REIT Share Price Index in 1979 (Brody, Michael. Sounder Ground. Barron’s. May 21, 1979. page 4.) should shed some light on an industry group that, from 1960 to December 1971, had experienced two jarring routs of –60% and –80%.  The REIT Index below has not survived to the present as a majority of the companies (greater than 80%) simply don’t exist after their failure/bankruptcy or forced mergers.

image

The reasons for the decline in the period from 1972 to 1974 are many. Surprisingly, investment analysts at the time were simultaneously arguing that falling and rising interest rates were the threat to the REIT industry.  As we enter a secular rising interest rate environment, REIT investors should check the foundation that their investments are build on.

see also: U.S. Realty: 1921-1939

REIT: U.S. Realty & Improvement

Currently, there is evidence to suggest that a new era in property investment has emerged.  Well managed and capitalized real estate investment trusts, more popularly known as REITs, are able to access the capital markets for funding malls, office buildings, hospitals, apartment building and mortgage financing. Long-term income is generated for investors and retirements are secured through the investment in REITs.

However, the history of real estate investment trusts is obscured by legal entanglements, trust busting, name changing and bankruptcies.  With a goal of unveiling the industry and its murky history, we’ll be posting stock price performance of REITs in some of the most volatile periods.

The history of REITs can be broken into several distinct periods:

  • 1886 to 1935
  • 1960 to 1980
  • 1980 to present

We’ll highlight anecdotal data from various companies from each respective period with added insight about how and why some of these companies, as reflections of the REIT industry, didn’t do as well as expected.  The goal of these articles is to give potential investors the needed perspective for proper risk assessment.

Continue reading

Real Estate Investment Trusts: 1971

This is a review of the Real Estate Investment Trust (REIT) sector from an era that has already passed. These article reviews are intended to highlight the risks of investing in REITs.  We’re hoping that insight can be gained from these reviews and translated into meaningful investment education.

This review will cover the beginning of the REIT investment cycle starting in 1971.  The review is based on a single New York Times article.  Ultimately, we hope to include a series of REIT articles that range from 1971 to 1979.

1971: In The Beginning

The first article under review is titled “Personal Finance: Real Estate Investment Trusts Gain New Luster as Money-Making Medium Personal” by Elizabeth M. Fowler published on July 22, 1971.  This article was an introduction to the general public about the virtues of investing in REITs.  An attempt to find similar introductory material before 1971 was not readily available.  Therefore, we relied on this article as a good overall intro to the topic.

In Fowler’s article, it was pointed out that REITs operate like the property management division of large companies like “…American Standard, the Ogden Corporation, Boise Cascade and many others.”  The article also pointed out that new entrants to the REIT model of property management included “…some of the nation's major insurance companies and banks.”

Some statistical facts about the REIT industry by 1971 were that there was “…80 large REIT’s, many of them formed in the last few years…” and that they held more that $3.8 billion in assets.   By 1971, approximately 48 REIT’s were publicly traded.

Of the categories of REITs available at the time, there were four categories, long-term mortgage investments, intermediate-term investments, short-term investments and “…then there is a hybrid type or they are sometimes called combination trusts.”  The general merits of REITs were outlined, however, the closing paragraph pointed out this warning from Standard and Poor’s:

“Most REIT shares have advanced strongly this year and are near records. It may pay to await a period of temporary weakness to make purchases."

In fact, the temporary weakness did not come for REITs until 1973.  However, by 1973, it was too late to warn investors about the risks of investing in REITs as the momentum was too strong on the upside. Below are the prices and yields comparison for a select few of the REITs in 1971 and 1974.

REIT 7/22/1971 Price 1971 Yield 5/16/1974 Price 1974 Yield % chg
American Century Mortgage $25.00 8.80% $5.25 4.76% -79.00%
First Mortgage Investors $30.00 6.90% $3.00 57% -90.00%
Republic Mortgage Invest. $20.00 9.00% $6.87 24% -65.65%
Wachovia Realty $34.00 6.40% $11.50 20% -66.18%
Conn. General Mortgage $31.00 5.40% $16.00 11% -48.39%
Equitable Life Mortgage $27.00 3.30% $14.38 15.36% -46.74%
Mass Mutual Mortgage $25.00 2.50% $12.00 15.58% -52.00%
MONY Mortgage  $12.00 7.20% $6.00 14.66% -50.00%
Hubbard REIT $21.00 6.90% $15.58 10% -25.81%

Source:

  • Fowler, Elizabeth M. “Personal Finance: Real Estate Investment Trusts Gain New Luster as Money-Making Medium Personal” New York Times.  July 22, 1971.
  • New York Stock Exchange Transactions. New York Times.  May 16, 1974. page 60.

Medical Properties Trust Downside Targets

A technical review of the REIT Medical Properties Trust (MPW) applying Edson Gould’s Speed Resistance Lines is charted below:

image

The conservative downside target of $11.75 was achieved after the decline from the May 2013 peak.  The next downside target is at the mid level of $8.45.  The extreme downside target is $5.14.

In the period from July 21, 2011, MPW declined slightly below the mid level before rebounding.  We expect that, at the very least, MPW should retest the current mid level at $8.45.

If MPW were to decline in a similar magnitude, as from the prior peak of February 2007 to the low of March 2009, MPW would fall to $3.24.  However, the market environment was far out of balance in the real estate sector at the time and it is less likely that falling -80% is in the cards.  However, The extreme downside target of $5.14 would not be considered out of the range of possibility.

Who is Edson Gould?

"Edson Gould spent over 60 years working in and studying financial markets. Gould studied the arts at Princeton, engineering at Lehigh (from where he graduated in 1922), and finance at New York University. In 1922, after working for a short time at Western Electric, he joined Moody's Investor Service as an analyst and later was editor of Moody's Stock Survey, Bond Survey, and Advisory Reports. In 1948, he began at Arthur Wiesenberger & Company, where he developed and edited the well-known Wiesenberger Investment Report and became a senior partner. He also was Research Director at E. B. Smith (which later became Smith Barney), and worked for Nuveen."

(source: Market Technicians Association. Gould, Edson Beers, Knowledge Base. Accessed April 26, 2012. link MTA reference.)

"Market technician Edson Gould always laughed at the idea of having a significant influence on the stock market, but his predictions were the most precise around. He pinpointed major bull markets and prophesied bottom-out markets as if he had his own peephole into the future. But in place of a crystal ball and wacky off-the-cuff schemes, his were smart, intensely researched and time-tested theories that made him a legend in the investment community."

(source: Fisher, Kenneth L.. 100 Minds That Made the Market. Business Classics, Woodside, CA. 1993. page 320.)