Category Archives: 10-year Targets

Tompkins Financial 10-Year Targets

Below are the valuation targets for Tompkins Financial (TMP) for the next 10 years. Continue reading

Carnival Corporation 10-Year Targets

Below are the valuation targets for Carnival Corp. (CCL) for the next 10 years.

Our valuation targets for Carnival Corp. (CCL) in 2019 are:

  • $109.16 (overvalued)
  • $78.67 (fair value)
  • $48.18 (undervalued)
  • $31.78 (extreme undervalue)

The valuation targets for Carnival Corp. (CCL) are based on a dividend growth rate of 2.50% which is derived from the annual 10-year growth rate as indicated on the Value Line Investment Survey dated November 2, 2018 and applied to Edson Gould’s Altimeter.  A graphical representation of the overvalued, fair value, and undervalued levels are below.

image

The above Altimeter translates into the following undervalued and overvalued ranges since 2006:

image

10-Year Targets

Undervalued Fair Value Overvalued Extreme Undervalue
2018 $47.00 $76.75 $106.50 $31.00
2019 $48.18 $78.67 $109.16 $31.78
2020 $49.38 $80.64 $111.89 $32.57
2021 $50.61 $82.65 $114.69 $33.38
2022 $51.88 $84.72 $117.56 $34.22
2023 $53.18 $86.84 $120.49 $35.07
2024 $54.51 $89.01 $123.51 $35.95
2025 $55.87 $91.23 $126.60 $36.85
2026 $57.26 $93.51 $129.76 $37.77
2027 $58.70 $95.85 $133.00 $38.71
2028 $60.16 $98.25 $136.33 $39.68
2029 $61.67 $100.70 $139.74 $40.67
2030 $63.21 $103.22 $143.23 $41.69
2031 $64.79 $105.80 $146.81 $42.73

Observations

According to Value Line Investment Survey, Carnival Corp. (CCL) has an expected price range of $85-$125 by 2021-2023.  On our end, we have a range from as low as $50.61 to as high as $120.49 in the same period of time.

A concern that we have with Carnival Corp. (CCL) is that the company employs an aggressive dividend policy in good times that requires being reigned in when the stock is slumping.  This makes it necessary to watch for the extreme undervalued level as a natural reaction to the sharp dividend increases since 2015 as well as a possible dividend cut.

Last updated: January 8, 2019

Visit our expanding list of 10-year target stocks

Standex International 10-Year Targets

Below are the valuation targets for Standex International (SXI) for the next 10 years. Continue reading

Bristol-Myers Squibb 10-Year Targets

Below are the valuation targets for Bristol-Myers Squibb (BMY) for the next 10 years. Continue reading

Mercury General 10-Year Targets

Below are the valuation targets for Mercury General (MCY) for the next 10 years. Continue reading

Torchmark Corp. 10-Year Targets

Below are the valuation targets for Torchmark Corp. (TMK) for the next 10 years. Continue reading

Brookfield Infrastructure Partners 10-Year Targets

Below are the valuation targets for Brookfield Infrastructure Partners (BIP) for the next 10 years.

Our valuation targets for Brookfield Infrastructure Partners (BIP) in 2019 are:

  • $52.56 (overvalued)
  • $41.55 (fair value)
  • $30.53 (undervalued)
  • $20.52 (extreme undervalue)

The valuation targets for Brookfield Infrastructure Partners (BIP) are based on a dividend growth rate of 6.50% which is derived from the lowest calculated growth rate as indicated in Value Line Investment Survey dated October 12, 2018 and applied to Edson Gould’s Altimeter.  A graphical representation of the overvalued, fair value, and undervalued levels are below.

image

The above Altimeter translates into the following undervalued and overvalued ranges since 2008:

image

10-Year Targets

Year Undervalued Fair Value Overvalued Extreme Undervalue
2018 $28.67 $39.01 $49.35 $19.27
2019 $30.53 $41.55 $52.56 $20.52
2020 $32.52 $44.25 $55.97 $21.86
2021 $34.63 $47.12 $59.61 $23.28
2022 $36.88 $50.19 $63.49 $24.79
2023 $39.28 $53.45 $67.61 $26.40
2024 $41.83 $56.92 $72.01 $28.12
2025 $44.55 $60.62 $76.69 $29.95
2026 $47.45 $64.56 $81.67 $31.89
2027 $50.53 $68.76 $86.98 $33.96
2028 $53.82 $73.23 $92.64 $36.17
2029 $57.32 $77.99 $98.66 $38.52
2030 $61.04 $83.06 $105.07 $41.03
2031 $65.01 $88.45 $111.90 $43.69

Observations

Based on our work, Brookfield Infrastructure Partners (BIP) has an expected price range of $34.63-$67.61 by 2021-2023.  Value Line Investment Survey has targets of $40 to $55 in the 2021-2023 period.

Last updated: January 5, 2019

UGI Corp. 10-Year Targets

Below are the valuation targets for UGI Corp. (UGI) for the next 10 years. Continue reading

UMB Financial 10-Year Targets

Below are the valuation targets for UMB Financial Corp. (UMBF) for the next 10 years. Continue reading

Union Pacific Corp. 10-Year Targets

Below are the valuation targets for Union Pacific Corp. (UNP) for the next 10 years. Continue reading

United Bankshares 10-Year Targets

Below are the valuation targets for United Bankshares (UBSI) for the next 10 years. Continue reading

Universal Corp. 10-Year Targets

Below are the valuation targets for Universal Corp. (UVV) for the next 10 years. Continue reading

Universal Health Realty 10-Year Targets

Below are the valuation targets for Universal Health Realty Income Trust (UHT) for the next 10 years. Continue reading

Stryker Corp. 10-Year Targets

Below are the valuation targets for Stryker Corp. (SYK) for the next 10 years. Continue reading

Qualcomm 10-Year Targets

Below are the valuation targets for Qualcomm (QCOM) for the next 10 years. Continue reading